Budgetary Position of Govt. of Delhi : 2005-06

(I)   RECEIPTS :                                                                         (Rs. in Crore)

S. No

Item

Budget Estimates

Revised Estimates

A

Revenue Receipts (a+b)

8468.31 9288.42

a.

Tax Revenue

7393.00 7946.00

i.

Stamps & Regd. Fees

700.00 750.00

ii.

State Excise

900.00 925.00

iii.

Sales Tax

5300.00 5800.00

iv.

Taxes on Motor Vehicles

300.00 260.00

v.

Other Taxes and Duties on Commodities & Services

193.00 211.00

b.

Non-Tax Revenue

1075.31 1342.42

B.

Capital Receipts

202.13 414.67

C.

Aid for Centrally Sponsored Schemes 72.00 35.67

D.

Loan from Government of India against Small Savings Collections

2245.17 4356.22

E.

Grants in lieu of Share in Central Taxes 325.00 325.00

F.

Other Grant (Bomb Blast Victims) 1.50

G.

Central Assistance

187.39 187.39

i.

Loan

0.00 0.00

ii.

Grant

187.39 187.39

Total Receipts (A to G)

11500.00 14608.87

(II)  EXPENDITURE :                                                                   (Rs. in Crore)

S. No

Item

Budget  Estimates Revised Estimates

A

Non-Plan Expenditure

6328.00 9225.00

i.

Revenue

4953.00 5247.00

ii.

Capital

1375.00 3978.00

B

Plan Expenditure(1+2)

5172.00 4775.00

1

State Plan 5100.00 4700.00

i.

Revenue

1678.51 1870.37

ii.

Capital

3421.49 2829.63

2

Centrally Sponsored Schemes (CSS)

72.00 75.00

 

Total Expenditure (A+B)

11500.00 14000.00